Analysis for CCI
$80.00
+0.62
(+0.78%)
- 📈 Growth — 10/30
- 💰 Profitability — 18/20
- 🏦 Financial Health — 6/20
- 💵 Valuation — 12/20
- ⚠️ Risk — 7/10
Overall Score: 49/100
Summary:
📈 Growth & Financial Trajectory
Over 8 quarters, Crown Castle's Revenue declined from about $1.66B in 2024 Q3 to about $1.01B in 2026 Q2, a roughly 39% drop. Net income swung from a positive $303M in 2024 Q3 to a large loss in 2024 Q4 (-$4.77B) due to extraordinary items; however, starting 2025 Q2 the company returned to profitability with quarterly net income around $294–323M, and by 2026 Q2 it's $94M, signaling improved operating performance but still below the 2024 peak. The 8-quarter run shows a trough in late 2024 followed by an extended rebound, but revenue and earnings remain below the 2024 high.
💰 Margins & Cash Flow
- Gross profit margins remain high in most quarters (gross_profit around $1.0B+ on revenues around $1.0B–$1.07B); even 2024 Q4 shows a large negative gross profit in the data caveat. Operating income is positive in 2025–2026, reflecting operating leverage gains.
- Operating cash flow is mostly positive (e.g., 2025 Q1–Q2 and 2026 Q1–Q2), while financing activities show sizable outflows and investing/discontinued cash flows cause volatility.
🛡️ Balance Sheet & Liquidity
- Total assets around $31–33B, but equity often negative, signaling heavy liabilities; liquidity supported by noncurrent assets, yet near-term liquidity risk exists with some quarters showing negative working capital.
⚠️ Key Drivers & Risks
- Drivers: (1) steady recurring cash flows from tower leasing; (2) high margins and cash generation when demand remains stable)
- Risks: (1) high leverage and negative equity; (2) revenue/earnings volatility tied to capex/disposals and rate cycles)
📊 Key Financial Fundamentals
Valuation Multiples
Market Cap
$31.15B
P/E Ratio
36.14
Forward P/E
29.61
P/S Ratio
7.48
P/B Ratio
9.74
EV / EBITDA
17.99
Profitability & Returns
Gross Margin
73.69%
Operating Margin
48.22%
Net Margin
20.71%
ROE
21.01%
ROIC
4.18%
Financial Health & Liquidity
Current Ratio
0.52
Quick Ratio
0.50
Financial Scale & Cash Flow
Revenue
$4.16B
Net Income
$0.86B
FCF Yield
7.72%
Free Cash Flow
$2.41B
Total Debt To Equity
4.54