Analysis for COIN
$183.81
+10.92
(+6.32%)
- 📈 Growth — 9/30
- 💰 Profitability — 12/20
- 🏦 Financial Health — 15/20
- 💵 Valuation — 12/20
- ⚠️ Risk — 7/10
Overall Score: 51/100
Summary:
📈 Growth & Financial Trajectory
Over the 7-quarter window, revenues declined from approximately $1.87B in 2024 Q4 to $1.22B in 2026 Q2, a ~35% drop. Net income moved from $86.9M to $(-359.5)M, ending in a loss as the crypto cycle cooled. The middle of 2025 saw a sharp spike to about $1.43B in net income for Q2 and Q3, but earnings retraced in late 2025 and into 2026. Operating income swung from small losses in 2025 Q2 to gains in Q3/Q4 2025, then again to losses in 2026 Q2.
💰 Margins & Cash Flow
- Margins are volatile: Q2 2025 operating margin ≈ -1.6%, Q3 2025 ≈ +32%, Q4 2025 ≈ +21%, Q1 2026 ≈ -1%, Q2 2026 ≈ -9%.
- Net cash flow from operating activities was robust in late 2025 (Q3: +$328M; Q4: +$697M) and remained positive into 2026 Q1–Q2 (≈ +$197M), but total cash flow remained negative in 2026 due to investing and financing activity (2026 Q2 net cash flow = -$2.78B).
🛡️ Balance Sheet & Liquidity
- Assets generally sit in the $21–31B range with liabilities around $11–16B and equity around $12–15B.
- Current assets exceed current liabilities in most periods, indicating solid short-term liquidity and resilience to volatility.
⚠️ Key Drivers & Risks
- Drivers: Crypto trading volumes on the Coinbase platform; continued product expansion and user growth.
- Risks: Crypto price volatility and regulatory changes; valuation sensitivity to crypto cycles and funding needs.
📊 Key Financial Fundamentals
Valuation Multiples
Market Cap
$43.40B
P/E Ratio
N/A
Forward P/E
58.75
P/S Ratio
6.91
P/B Ratio
2.94
EV / EBITDA
44.11
Profitability & Returns
Gross Margin
86.35%
Operating Margin
9.86%
Net Margin
-15.72%
ROE
-6.89%
ROIC
-4.57%
Financial Health & Liquidity
Current Ratio
2.42
Quick Ratio
2.41
Financial Scale & Cash Flow
Revenue
$6.28B
Net Income
$-0.99B
FCF Yield
7.31%
Free Cash Flow
$3.17B
Total Debt To Equity
0.50