Analysis for EL
- 📈 Growth — 22/30
- 💰 Profitability — 16/20
- 🏦 Financial Health — 16/20
- 💵 Valuation — 12/20
- ⚠️ Risk — 7/10
Summary:
📈 Growth & Financial Trajectory
Over the 8 quarters, ESTEE LAUDER's revenues rose from about $3.36B to about $3.63B, a roughly 7.9% gain. Net income progressed from a loss of $156M in early 2025 to a more positive swing around mid-period (peaking at +$159M in 2025-Q3), then fluctuated, ending at a modest loss of $116M in 2026-Q4. Gross margins stayed in the mid to high 70s (%), roughly 75-79%, indicating solid product profitability. Operating income turned positive in several quarters (e.g., 2025-Q2 at +$401M; 2026-Q3 at +$249M) before a dip in 2026-Q4.
💰 Margins & Cash Flow
Gross margin remained robust (~75-77%). Operating leverage improved in 2025, with multiple quarters showing positive operating income. Net cash flow from operating activities was generally positive and sizable (e.g., continuing ops around $1.13B in 2026-Q3). Investing activities consumed cash (CAPEX-like spends), while financing cash flows were negative or variable, producing overall net cash flow that varied by quarter.
🛡️ Balance Sheet & Liquidity
Total assets about $19.66B with liabilities near $15.47-15.96B and equity around $3.9-4.0B. Current assets vs current liabilities yield a liquidity buffer (current ratio ≈ 1.2–1.3x). Leverage is moderate-to-high, but cash flow and brand strength aid resilience.
⚠️ Key Drivers & Risks
- Drivers: Premium brand strength, sustained cosmetics demand, and growing e-commerce/travel retail.
- Risks: Earnings volatility, cyclicality in consumer spending, and margin sensitivity to costs and FX.