Analysis for EXPE
- 📈 Growth — 22/30
- 💰 Profitability — 16/20
- 🏦 Financial Health — 12/20
- 💵 Valuation — 12/20
- ⚠️ Risk — 9/10
Summary:
📈 Growth & Financial Trajectory
The 8-quarter sequence shows revenue oscillation but a modest overall gain from 2024-Q3 to 2026-Q2. Revenues started near $4.06B in 2024-Q3 and end around $4.32B in 2026-Q2, with a mid-period dip to about $2.99B in 2025-Q1 and renewed momentum thereafter. Net income progressed from a strong positive in 2024-Q3 (about $684M) to positive prints in late 2025/early 2026, despite a brief loss around -$197M in 2025-Q1.
💰 Margins & Cash Flow
Operating margins have generally stayed positive, with Q2-2026 around the high teens (roughly 18-19%), supported by resilient operating performance across quarters. Operating cash flow was typically robust (continuing operations in 2025-Q3 near $2.95B; 2026-Q2 from operations about $3.93B), while investing cash flow remained negative as Expedia invested in growth. Free cash flow swings reflect seasonality and financing choices.
🛡️ Balance Sheet & Liquidity
Total assets run in the $24–29B range across periods, with long-term debt near $6B and equity in the low-to-mid $2B range. Liabilities exceed equity, indicating leverage, but cash generation from operations and a stable asset base provide resilience. Short-term liquidity appears adequate given positive operating cash flows in most quarters.
⚠️ Key Drivers & Risks
- Drivers: Online travel demand, OTA platform monetization, and cross-sell opportunities.
- Risks: Cyclicality/seasonality of travel demand and sensitivity to valuation.