Analysis for KEYS
- 📈 Growth — 11/30
- 💰 Profitability — 18/20
- 🏦 Financial Health — 18/20
- 💵 Valuation — 14/20
- ⚠️ Risk — 4/10
Summary:
📈 Growth & Financial Trajectory
Over the eight quarters, revenue rose from about $1.287B in 2024-Q3 to about $1.717B in 2026-Q2, a roughly 33% expansion. Net income started at $389M and ended around $349M, a modest -10% change, indicating margin resilience despite a small top-line acceleration. The trajectory shows consistent scale and expanding profitability late in the period, with Q2 2026 benefiting from higher operating income of $407M on $1.717B revenue.
💰 Margins & Cash Flow
Gross margins have run in the high 50s to low 60s percent (roughly 60-62%), supported by sustained gross profit around $0.8–$1.0B per quarter. Operating margins have trended mid-teens to low-20s percent, climbing to about 23.7% in Q2 2026 as operating income reached $407M. Operating cash flow remained positive across quarters (e.g., around $501M in Q2 2026, around $441M in Q1 2026), with occasional investing outflows and financing activity, signaling solid cash generation while balancing capex and returns.
🛡️ Balance Sheet & Liquidity
Total assets sit around $9–12B, with equity generally near $5–6.5B and long-term debt around $2.5B, implying a conservative leverage profile. Current assets exceed current liabilities in the quarters, and liabilities are well covered by equity, indicating resilience through cycles.
⚠️ Key Drivers & Risks
- Drivers: AI/Data Center instrumentation demand; strong product portfolio and recurring R&D investment
- Risks: Cyclical hardware exposure; valuation sensitivity to margin compression or growth deceleration