Analysis for SHW
- 📈 Growth — 22/30
- 💰 Profitability — 17/20
- 🏦 Financial Health — 8/20
- 💵 Valuation — 12/20
- ⚠️ Risk — 7/10
Summary:
📈 Growth & Financial Trajectory
Over 8 quarters, SHW’s revenues rose from about $6.16B in 2024 Q3 to about $6.79B in 2026 Q2, a rough +10% buildup. Net income to parent advanced from around $806.2M to $843.6M, a modest gain of ~4.6%, despite a mid-period peak of $833.1M in 2025 Q3 and a Q4 2025 trough near $582.3M. Gross margins remained near the mid- to high-40s/50% range, supporting ongoing operating leverage as revenue rose. Overall, the trajectory shows resilience with positive operating income and a stable margin profile.
💰 Margins & Cash Flow
Gross margin hovered around ~49%, while operating margin ranged roughly from 12%-16% across quarters, indicating solid profitability. Cash from operations was robust in most quarters (often around $1.0B–$1.3B), though some periods show tighter free cash flow due to negative investing and financing activity (e.g., Q4 2025 net cash flow negative, while 2026 Q2 turned positive again). Invested cash flow was consistently negative, reflecting capital allocation to capacity/maintenance.
🛡️ Balance Sheet & Liquidity
Total assets about $24–27B with liabilities around $21–23B and equity near $3.8–4.6B. Current assets vs current liabilities yielded a low near-term liquidity ratio (e.g., ~0.73x in 2026 Q2), signaling liquidity risk despite strong operating cash flow and modest debt levels. Long-term debt around $9–10B indicates leverage, though interest coverage appears manageable given operating income.
⚠️ Key Drivers & Risks
- Drivers: Durable coatings demand from construction/home-improvement cycles; favorable pricing/mix.
- Risks: Sector cyclicality and leverage/liquidity pressure; commodity-cost sensitivity.